The program assumes pre-harvest cash sales, short Futures hedges (or
any other marketing technique with non-delivery risk) of up to 20%
on continuous or double crop, 40% on dry land, 50% on semi-irrigated,
60% on irrigated can be made under our Rules of Risk review.
Planned Marketing Strategies
Order Date
Sale Type
Sale Units
Market
Price
Plus
Basis(-)
Cost
(if any)
Target Price
% of Total
11/19/2006
Cash Sale
1,900
$4.70
$0.00
$0.00
$4.70
3.9%
Notes:
Local Elevator
11/21/2006
Put Options Order
25,000
$5.20
-$0.45
$0.15
$4.60
51.2%
Notes:
Local Broker
11/21/2006
Hedge Order
10,000
$5.30
-$0.45
$0.00
$4.85
20.5%
Notes:
Local Broker
11/21/2006
Cash Sale
1,900
$5.25
$0.00
$0.00
$5.25
3.9%
Notes:
Local Elevator
Odds of Success of Planned Marketing
Strategies
from January 30, 2007
to the end of the Sale Month
Sale
Month
Cash
Target Price
Cash
Basis
Other costs
Futures Target
Price
Current
Sep - 07
Futures
Futures
Move Needed
Target Probability
Move Probability
Last years
Similar Years
Last years
Similar Years
Target
Aug
$4.25
($0.45)
$0.00
$4.70
$5.06
$0.00
20.0%
60.0%
100.0%
100.0%
Planned
Aug
$4.70
($0.45)
$0.00
$5.15
$5.06
$0.09
6.7%
40.0%
76.7%
100.0%
Planned
Aug
$4.60
($0.45)
$0.15
$5.20
$5.06
$0.14
6.7%
40.0%
73.3%
100.0%
Planned
Aug
$4.85
($0.45)
$0.00
$5.30
$5.06
$0.24
3.3%
40.0%
60.0%
80.0%
Planned
Aug
$5.25
($0.45)
$0.00
$5.70
$5.06
$0.64
3.3%
40.0%
23.3%
40.0%
You will receive an email alert when one of your targets is at or within $0.05 of being reached.
Actual Marketing Plan Strategies
Completed
(A)
(B)
(C)
(D)
(E)
(F)
(G)
(H)
Date
Sale Type
Cash Sale Units
Hedged Units
Price per Unit
Total Dollars Received
Units Unsold or Hedged
Target $ Left
New Target per Unit
% of Total
3/20/2005
Cash Sale
10,000
0
$4.50
$45,000
38,800
$162,402
$4.19
20.5%
Notes:
Elevator
Summary Totals
10,000
0
$4.50
Average
$45,000
38,800
$162,402
$4.19
20.5%
Target Order Summary Total:
80%
Combined Sales and Orders:
100%
Based on your cash target price of $4.25
times the unsold units of 38,800, your potential income is
$2,500 above
your target dollars of $207,402
If your actual marketing is combined with the planned marketing strategies and the remaining production is sold at your cash target price you would arrive at total dollars of $210,755. This would be $3,353 over your target dollars. Your average price would be $4.32.
ALERT ! - If your target orders are successful,
maximum pre-harvest cash sales or pre-harvest hedge bushels will be
2,530
over what you should sell according to MDI's Rules of Risk which is
21,270 bushels.
Similar Years
The Years considered Similar
are: 1974, 1975, 1981, 1991, 1996